1400 Smallman Street

$69,850,000 GMP

Source: requisitions.csv · PA-019

$18,400/day

Source: pro_forma_v4.xlsx · Carry tab

230 units

Source: sales_tracker.xlsx

427 days on record

Source: schedule_log.xlsx · Row 1

Grade C · LII 61.1

Source: report_card_wk140.json

$61.0M Senior

Source: loan_agreement.pdf · Section 4.2

6.8% IRR

Source: pro_forma_v4.xlsx · Scenario A

12 risks · 8 decisions

Source: risk_register.xlsx · v3

Through PA-019

Source: curve_data.csv · Wk 140

14 conditions

Source: entitlement_log.xlsx